Waterfront

405 massalina drive

Panama City, FL 32401

$865,000

7 BEDS 6 BATHS
Residential - Single Family
Waterfront
Image 1: 405 Massalina Drive
Image 2: Carriage house
Image 3: Carriage house
Image 4: Carriage house
Bedrooms 7
Total Baths 6
Status Active
MLS # 1006983
County Bay
More Info
Category Residential - Single Family
Status Active
MLS # 1006983
County Bay
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.
Location not available
Listing
Street
Satellite

Exterior Features

  • Style Craftsman Style
  • Construction Single Family
  • Exterior Balcony, Fenced Back Yard, Summer Kitchen
  • Garage No
  • Sewer Public Sewer
  • Lot Dimensions 60x100
  • Lot Description Bulkhead/Seawall, Corner, Within 1/2 Mile to Water

Interior Features

  • Appliances Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric, Water Heater - Gas, Water Heater - Tnkls
  • Heating Central
  • Year Built 2025

Neighborhood & Schools

  • Subdivision COVE THE
  • Elementary School Cherry Street
  • Middle School Jinks
  • High School Bay

Financial Information

  • Parcel ID 20456-000-000
  • Zoning Resid Multi-Family, Resid Single Family

Additional Services

Internet Service Providers

Listing Information

Listing Provided Courtesy of Keller Williams Realty SRB
Emerald Coast Association of REALTORS
Listing data is current as of 08/09/2026.

Contact Our Agent

By clicking “Submit,” I agree to be contacted by Lake Homes Realty, LLC, its affiliates, and real estate professionals via call, text, and email for real estate services. This includes by automated means, even if your number is on a federal, state, or our internal Do Not Call list. To opt out, you can reply "stop" at any time or reply "help" for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. You also agree to our Terms of Use and Privacy Policy.