Waterfront

401 & 405 massalina drive

Panama City, FL 32401

$1,700,000

10 BEDS 8 BATHS
0.14 AC LOT
Residential - Single Family
Waterfront
Image 1: 401 Massalina Drive
Image 2: 401 Massalina Drive
Image 3: 401 Massalina Drive
Image 4: Shared Dock
Bedrooms 10
Total Baths 8
Acreage 0.14
Status Active
MLS # 1006980
County Bay
More Info
Category Residential - Single Family
Status Active
Acreage 0.14
MLS # 1006980
County Bay
ATTENTION!! 3 SEPARATE STRUCTURES, 2 SEPARATE PARCELS, 1 AWESOME PRICE!! Zoned for short term and long term rental. Waterfront on Massalina Bayou! Main House: Amazing 3-bedroom 2-bath with den/office *new construction*. Gorgeous views from covered porches on both floors. First floor has open kitchen with Forno Italian stainless appliances, large Island, gas stove, double door refrigerator w/ice maker and wine cooler. Living/dining walk out large sliding doors to covered porch, outdoor Thor stainless summer kitchen and pool/bayou views. Master bedroom and master bath with large custom shower, double vanity sink and walk in closet. Second floor open family room, den/office, large sliding doors to walk to walk out to covered porch overlooking pool/bayou. Two additional bedrooms and one bath. So much to offer with beautifully designed tile flooring throughout, tankless water heater and extra storage. 401 Massalina Drive is under a lease for 5 months with potential for 2 month extension. $3600 per month and includes utilities and pool service. 405 Massalina Drive: Carriage House plus Quadplex/Fourplex: $7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month; Total income = $7100 per month or $85,200 per year. New custom landscaping and pool to relax and enjoy. Beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.
Location not available
Listing
Street
Satellite

Exterior Features

  • Style Craftsman Style
  • Construction Single Family
  • Exterior Balcony, Fenced Back Yard, Pool - Gunite Concrt, Summer Kitchen
  • Garage No
  • Sewer Public Sewer
  • Lot Dimensions 120x100
  • Lot Description Bulkhead/Seawall, Within 1/2 Mile to Water

Interior Features

  • Appliances Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric, Water Heater - Gas, Water Heater - Tnkls
  • Heating Central
  • Year Built 2025

Neighborhood & Schools

  • Subdivision COVE THE
  • Elementary School Cherry Street
  • Middle School Jinks
  • High School Bay

Financial Information

  • Parcel ID 20456-010-000
  • Zoning Resid Multi-Family

Additional Services

Internet Service Providers

Listing Information

Listing Provided Courtesy of Keller Williams Realty SRB
Emerald Coast Association of REALTORS
Listing data is current as of 08/09/2026.

Contact Our Agent

By clicking “Submit,” I agree to be contacted by Lake Homes Realty, LLC, its affiliates, and real estate professionals via call, text, and email for real estate services. This includes by automated means, even if your number is on a federal, state, or our internal Do Not Call list. To opt out, you can reply "stop" at any time or reply "help" for assistance. You can also click the unsubscribe link in the emails. Message and data rates may apply. Message frequency may vary. You also agree to our Terms of Use and Privacy Policy.